Toronto Maple Leafs Salary Cap Chart

Salary Cap Chart

			35+	EL	SR	Current Cap Cost
No Trade/ Movement Clause	Previous Cap Hit	Bonus Eligible	Aged 35+ Contract	Entry-Level Contract	Slide Risk	Two-Way Contract

Cap Hits
Salaries
Tracker

Player		2012-13	2013-14	2014-15	2015-16	2016-17	2017-18	2018-19

Forwards (15)
Grabovski, M. »	NTC (player supplies 10-team no-trade list; Source: CBC.ca)	$6,000,000$5,500,000$5,500,000	$6,000,000$5,500,000	$6,000,000$5,500,000	$5,000,000$5,500,000	$4,500,000$5,500,000	UFA
Kessel, Phil »	Limited NTC/NMC in 2013-14	$5,100,000$5,400,000$5,400,000	$5,400,000$5,400,000	UFA
Lupul, Joffrey »	NTC (starting July 1, 2010, Lupul can list six teams he will not accept a trade to; if his team misses the playoffs, he can be traded from the end of that season to the next trade deadline without restriction)	$4,250,000$4,250,000$4,250,000	$5,250,000$5,250,000	$5,250,000$5,250,000	$6,750,000$5,250,000	$5,250,000$5,250,000	$3,750,000$5,250,000	UFA
Van Riemsdyk, J. »	Modified NTC (not eligible until 2016-17, details TBA)	$2,500,000$4,250,000$4,250,000	$3,750,000$4,250,000	$4,500,000$4,250,000	$4,750,000$4,250,000	$5,000,000$4,250,000	$5,000,000$4,250,000	UFA
MacArthur, Clarke »		$3,250,000$3,250,000$3,250,000	UFA
Kulemin, Nikolai »		$2,600,000$2,800,000$2,800,000	$3,000,000$2,800,000	UFA
Kadri, Nazem »	EL	$850,000 $810,000$1,720,000$870,000	RFA
Bozak, Tyler »		$1,400,000$1,500,000$1,500,000	UFA
McClement, Jay »		$1,500,000$1,500,000$1,500,000	$1,500,000$1,500,000	UFA
Komarov, Leo »	EL	$350,000 $850,000$1,200,000$850,000	RFA
Colborne, Joe »	EL	$462,500 $875,000$1,100,000$154,545	RFA
Orr, Colton »		$1,000,000$1,000,000$1,000,000	UFA
Frattin, Matt »		$900,000$925,000$879,545	$950,000$925,000	RFA
McLaren, Frazer »		$632,500$632,500$555,833	RFA
Hamilton, Ryan »		$600,000$600,000$242,424	UFA
Defensemen (8)
Phaneuf, Dion »		$6,500,000$6,500,000$6,500,000	$5,500,000$6,500,000	UFA
Liles, J. »	Modified NTC	$4,250,000$3,875,000$3,875,000	$4,250,000$3,875,000	$4,250,000$3,875,000	$2,750,000$3,875,000	UFA
O'Byrne, Ryan »		$2,000,000$1,800,000$454,545	UFA
Gunnarsson, Carl »		$1,250,000$1,325,000$1,325,000	RFA
Franson, Cody »		$1,200,000$1,200,000$1,200,000	RFA
Gardiner, Jake »	EL	$212,500 $875,000$1,116,667$447,319	$300,000 $875,000$1,116,667	RFA
Kostka, Mike »		$600,000$600,000$600,000	UFA
Fraser, Mark »		$600,000$600,000$600,000	RFA
Goaltenders (2)
Reimer, James »		$1,600,000$1,800,000$1,800,000	$1,600,000$1,800,000	RFA
Scrivens, Ben »		$600,000$612,500$612,500	$625,000$612,500	UFA
Buried Players
Connolly, Tim »	Modified NTC	$4,000,000$4,750,000$3,850,000	UFA
Komisarek, Mike »	NMC/Modified NTC (player supplies a trading list that can be modified each June 15)	$3,500,000$4,500,000$4,154,545	$3,500,000$4,500,000	UFA
Retained Salary Transactions
Lombardi, Matthew »		$1,500,000$1,500,000$1,500,000	UFA
Buyouts
Armstrong, Colby »		$1,000,000$1,000,000$1,000,000	$1,000,000$1,000,000
Tucker, Darcy »		$1,000,000$1,000,000$1,000,000	$1,000,000$1,000,000


Roster Size		25	12	4	4	3	2	—
Salary Cap	Current Season: League-mandated spending limit factoring in applicable bonus overage carry-over penalties from the previous season. Future Seasons: The user-entered spending limit, set at the top of the page.	$70,200,000	$64,200,000	$64,200,000	$64,200,000	$64,200,000	$64,200,000	$64,200,000
Cap Payroll	Current Season: Projected cap spending at season's end if the current roster does not change. Please note, this total excludes all performance bonuses. If the team exceeds the bonus cushion (7.5 percent of the upper limit), cap spending could be more than shown here. Future Seasons: Actual dollars spent on projected roster. Includes buyouts and reentry waiver losses, if applicable. Excludes all performance bonuses.	$63,249,222	$45,104,167	$18,875,000	$18,875,000	$15,000,000	$9,500,000	—
Current Bonuses	Current Season: Maximum performance bonuses that could be earned by players on active roster/injured reserve/injured non-roster. This number does not include adjustments for bonuses ruled unattainable by the league. Future Seasons: Maximum performance bonuses attainable for projected roster.	$1,875,000	$300,000	$0	$0	$0	$0	—
Projected LTIR	Current Season: Projected long-term injured reserve credits that will be accrued at season's end if the current roster does not change. Future Seasons: Not applicable.	$0	—	—	—	—	—	—
Projected Cap Space	Current Season: Cap space that will be available at season's end if the current roster does not change. Please note, the calculation of this number excludes all performance bonuses from cap spending. If the team exceeds the bonus cushion (7.5 percent of the upper limit), cap space could be less than shown here. Future Seasons: Available cap dollars based on roster or projected roster.	$6,950,778	$19,395,833	$45,325,000	$45,325,000	$49,200,000	$54,700,000	—


Non-Roster Players
F Abbott, Spencer »	EL	$850,000 $925,000$1,775,000	RFA
D Rielly, Morgan »	EL SR		$850,000 $925,000$1,744,167	$850,000 $925,000$1,744,167	$850,000 $832,500$1,744,167	RFA
F Brenner, Tyler »	EL	$300,000 $900,000$1,156,250	RFA
F Biggs, Tyler »	EL		$212,500 $925,000$1,106,667	$212,500 $925,000$1,106,667	$212,500 $832,500$1,106,667	RFA
D MacWilliam, A. »	EL		$212,500 $875,000$1,087,500	$212,500 $875,000$1,087,500	RFA
F D'Amigo, Jerry »	EL	$212,500 $900,000$1,082,500	$212,500 $810,000$1,082,500	RFA
D Percy, Stuart »	EL		$212,500 $925,000$1,075,833	$212,500 $832,500$1,075,833	$212,500 $832,500$1,075,833	RFA
F Ashton, Carter »	EL	$200,000 $810,000$1,040,000	$200,000 $810,000$1,040,000	RFA
F Leivo, Josh »	EL		$232,500 $692,500$925,000	$82,500 $842,500$925,000	$82,500 $842,500$925,000	RFA
D Nilsson, Tom »	EL		$100,000 $825,000$925,000	$100,000 $825,000$925,000	$100,000 $825,000$925,000	RFA
G MacIntyre, Drew »		$900,000$900,000	UFA
G Owuya, Mark »	EL	$900,000$900,000	RFA
F Ryan, Kenny »	EL	$210,000 $690,000$900,000	$160,000 $740,000$900,000	RFA
F Ross, Brad »	EL	$260,000 $640,000$900,000	$210,000 $690,000$900,000	$110,000 $790,000$900,000	RFA
D Granberg, Petter »	EL	$100,000 $800,000$900,000	$100,000 $800,000$900,000	$100,000 $800,000$900,000	RFA
D Blacker, Jesse »	EL	$210,000 $690,000$870,000$20,000	$160,000 $650,000$870,000	RFA
F McKegg, Greg »	EL	$260,000 $640,000$870,000	$210,000 $690,000$870,000	$160,000 $650,000$870,000	RFA
D Mottau, Mike »		$850,000$850,000	UFA
G Sparks, Garret »	EL		$100,000 $670,000$770,000	$100,000 $670,000$770,000	$100,000 $670,000$770,000	RFA
F Devane, Jamie »	EL	$130,000 $525,000$701,111	$120,000 $600,000$701,111	RFA
F Carrick, Sam »	EL	$605,000$631,667	$630,000$631,667	$660,000$631,667	RFA
F Lasch, Ryan »		$600,000$625,000	$650,000$625,000	UFA
D Gysbers, Simon »		$600,000$600,000	UFA
G Rynnas, Jussi »		$600,000$600,000$84,848	UFA
F Broll, David »	EL		$597,500$590,833	$575,000$590,833	$600,000$590,833	RFA
F Crescenzi, Andrew »	EL	$50,000 $583,333$577,778	$550,000$577,778	$550,000$577,778	RFA
D Holzer, Korbinian »		$575,000$575,000$284,596	$725,000$787,500	$850,000$787,500	UFA
F Scott, Greg »		$550,000$537,500	UFA
D Marshall, Kevin »		$525,000$525,000	RFA