2012-13 Projections
| Team |
|
Salary Payroll
|
Cap Payroll
|
Bonuses
|
Cap Space
|
Roster
|
$/Opening
|
|
| Philadelphia Flyers » |
|
$80,940,000 |
$84,670,873 |
$2,890,000 |
-$17,480,873 |
34 |
— |
| Pittsburgh Penguins » |
|
$76,410,000 |
$77,823,333 |
$0 |
-$13,523,333 |
28 |
— |
| Minnesota Wild » |
|
$80,014,445 |
$76,531,367 |
$1,952,500 |
-$10,278,867 |
26 |
— |
| Vancouver Canucks » |
|
$76,969,000 |
$73,772,778 |
$15,000 |
-$9,457,778 |
27 |
— |
| Chicago Blackhawks » |
|
$78,277,500 |
$72,450,961 |
$1,337,500 |
-$6,813,461 |
29 |
— |
| New York Rangers » |
|
$74,464,167 |
$71,698,334 |
$1,375,000 |
-$6,023,334 |
26 |
— |
| Boston Bruins » |
|
$69,868,333 |
$72,310,476 |
$3,987,500 |
-$4,022,976 |
27 |
— |
| Montreal Canadiens » |
|
$65,027,500 |
$70,197,143 |
$2,722,500 |
-$3,174,643 |
27 |
— |
| Washington Capitals » |
|
$64,263,334 |
$64,543,460 |
$115,000 |
-$128,460 |
25 |
— |
| Detroit Red Wings » |
|
$64,925,000 |
$64,480,933 |
$910,000 |
$729,067 |
28 |
— |
| Toronto Maple Leafs » |
|
$62,142,500 |
$65,406,667 |
$1,875,000 |
$768,333 |
24 |
— |
| Los Angeles Kings » |
|
$67,022,500 |
$63,646,060 |
$330,000 |
$983,940 |
25 |
— |
| San Jose Sharks » |
|
$63,066,666 |
$62,779,167 |
$250,000 |
$1,770,833 |
24 |
— |
| New Jersey Devils » |
|
$65,516,667 |
$62,974,999 |
$1,225,000 |
$2,550,001 |
26 |
— |
| Tampa Bay Lightning » |
|
$63,369,167 |
$61,766,083 |
$125,000 |
$2,658,917 |
23 |
— |
| Anaheim Ducks » |
|
$64,562,500 |
$64,416,667 |
$2,800,000 |
$2,683,333 |
30 |
— |
| Winnipeg Jets » |
|
$57,214,500 |
$61,868,293 |
$2,012,500 |
$4,444,208 |
27 |
— |
| Edmonton Oilers » |
|
$54,012,500 |
$63,995,000 |
$12,337,500 |
$5,570,000 |
25 |
— |
| Colorado Avalanche » |
|
$54,810,000 |
$60,658,333 |
$3,065,000 |
$6,706,667 |
27 |
— |
| Florida Panthers » |
|
$56,826,209 |
$62,329,500 |
$6,075,000 |
$7,235,500 |
27 |
— |
| Carolina Hurricanes » |
|
$55,915,000 |
$57,029,166 |
$710,000 |
$7,980,834 |
24 |
— |
| Columbus Blue Jackets » |
|
$54,366,667 |
$61,510,476 |
$5,800,000 |
$8,054,524 |
25 |
— |
| Buffalo Sabres » |
|
$68,015,000 |
$57,649,523 |
$2,260,000 |
$8,910,477 |
24 |
— |
| St. Louis Blues » |
|
$51,546,667 |
$58,479,999 |
$4,882,500 |
$10,702,501 |
25 |
— |
| Dallas Stars » |
|
$51,890,834 |
$53,270,277 |
$602,500 |
$11,632,223 |
24 |
— |
| Nashville Predators » |
|
$54,902,500 |
$53,877,143 |
$1,645,000 |
$12,067,857 |
26 |
— |
| Calgary Flames » |
|
$50,107,500 |
$53,205,137 |
$1,161,250 |
$12,256,113 |
26 |
— |
| New York Islanders » |
|
$43,614,000 |
$53,178,165 |
$1,560,000 |
$12,681,835 |
27 |
— |
| Ottawa Senators » |
|
$45,127,500 |
$51,138,333 |
$2,132,500 |
$15,294,167 |
26 |
— |
| Phoenix Coyotes » |
|
$45,450,000 |
$46,208,333 |
$1,062,500 |
$19,154,167 |
22 |
$19,154,167 |